Income statement
Comparative consolidated figures
| Note | FY 2024 | FY 2025 | FY 2026 |
|---|---|---|---|
| Revenue | 14,328 | 15,646 | 16,600 |
| Cost of sales | (11,706) | (12,486) | (12,981) |
| Gross profit | 2,622 | 3,160 | 3,619 |
| Operating expenses | (1,633) | (1,799) | (1,876) |
| EBITDA | 989 | 1,361 | 1,743 |
| Depreciation & amortisation | (370) | (404) | (429) |
| Operating profit (EBIT) | 619 | 957 | 1,314 |
| Net finance costs | (31) | (34) | (36) |
| Income tax | (135) | (212) | (294) |
| Net income | 453 | 711 | 984 |